BTP's ready-built foothold into Southeast Asia's US$570M contact lens market.
In under twelve months, Pega Advance has stood up PEGAVISION's on-the-ground presence across three Southeast Asian markets — 102 retail partners, two live product lines (contact lenses + ophthalmic), and a brand that most Singapore optical shops now recognise. This pitch outlines a joint investment model that converts that momentum into BTP's regional headquarters.
Total Ask
SGD $700,000
Structure
Cash + BTP Equity Exchange
For
51% · T1 Day 1 + T2 at 250
Horizon
PEGAVISION Top 10 in Asia
I · Executive Summary
The strategic case, in three lines.
BTP does not need to build Southeast Asia from scratch. Pega Advance has already done the hard part — local relationships, regulatory fluency, and a distribution engine that is live and growing.
01
A live, multi-country distribution engine.
102 retail partners across Singapore, Vietnam and Indonesia — two live product lines (contact lenses + ophthalmic), ~1,200 CL boxes/month and growing. Not a plan. A running business.
02
Twenty years of local market capital.
Our founding team has operated in Singapore's optical trade for two decades. That network is the moat — it cannot be cloned, bought off-the-shelf, or replicated from overseas.
03
A clean path to BTP's regional HQ.
Structured as a phased majority acquisition with a defined divestment window. By BTP's IPO, the platform is either fully owned or on a contractual path to full ownership.
Our Positioning
Pega Advance is not a distributor seeking capital. We are BTP's in-market operating partner — building the Southeast Asia foothold that becomes PEGAVISION's regional headquarters.
II · The Opportunity
Southeast Asia rewards local presence.
The regional contact lens market is expanding faster than global peers — but it is not a single market. Six fragmented economies, six regulatory regimes, six retail cultures. Winning requires feet on the ground, not headquarters memos.
§
Fragmentation is a moat — for incumbents.
Each SEA market has its own registration pathway, optical chain gatekeepers, and pricing norms. Foreign brands that try to operate remotely lose 18–24 months figuring out what locals already know.
◎
Optical retail is still a relationship business.
Independent optical shops in Singapore, Ho Chi Minh City and Jakarta do not onboard brands through a website. They onboard through a salesperson they trust — someone who has been walking into their store for years.
↗
Singapore is the listed-entity gateway.
For a company preparing for public markets, a Singapore-based operating subsidiary delivers disclosure-grade governance, a multi-currency banking stack, and a credible ASEAN anchor for institutional investors.
◆
First-mover windows close quickly.
The same market that is open to Pega Advance today will be contested in 18 months by Korean and Japanese brands. The cost of entry rises every quarter we wait.
III · Why Pega Advance
What BTP buys with this investment.
This is not a bet on a plan — it is the acquisition of a running platform, a local network, and an operator team that has already proven it can execute.
PEGAVISION optical retail partner · Singapore
1
A distribution network that took 20 years to build.
Our founders have been in the Singapore optical trade since the early 2000s. Every one of our 102 retail partnerships was signed on the strength of that relationship capital — not cold email, not paid channels.
2
Regional reach from day one.
In under a year, we have extended into Vietnam and Indonesia and seeded Hong Kong. Philippines is the next gate. No overseas brand has built this multi-country footprint on SGD $200K of seed capital.
3
A lean, fully operational team.
Five staff — Managing Director, Customer Service, two Sales, one Marketing — running the entire business at ~SGD $29K/month OPEX. Every dollar of BTP's capital goes to growth, not payroll catch-up.
4
Proven brand-build velocity.
PEGAVISION went from unknown to recognised-by-most-optical-shops in Singapore in under a year. That is the velocity metric that matters — and it is replicable in the next three markets.
IV · Traction to Date
Twelve months. Three countries. Compounding.
Every metric below is realised, not projected. This is what BTP's co-investment is building on.
102partners
Retail Footprint
Across Singapore, Vietnam, Indonesia
11,000boxes
CL Boxes Sold
Contact lens units, from a standing start
1,200/mo
Monthly Run-Rate
Current, pre-investment
20yrs
Founder Market Tenure
Singapore optical trade
Brand status — honestly stated. We are still relative newcomers in Singapore, and partner-count expansion is our primary near-term constraint. That is precisely what BTP's capital solves: converting brand awareness we already have into shelf space we do not yet have.
V · Growth Plan
From 102 to 350 retail partners — capital on Day 1, scale by 2027.
Tranche 1 deploys immediately on signing. No waiting. The two pillars launch in Week 1 and generate the momentum that unlocks Tranche 2.
Now — Deal SigningTranche 1 deploys immediately · Sales Team + VISTA live
BTP's SGD $200K cash + SGD $200K BTP shares → 30% deploys on signing — no partner threshold required. Week 1: +2 sales reps hired. Month 1: VISTA programme live across all 102 existing partners. The capital creates the momentum BTP is investing in — not the other way around. Target: 250 partners by end of 2026 to trigger Tranche 2.
Reaching 250 partners triggers BTP's Tranche 2: SGD $300K cash → 21%, bringing BTP to 51% majority. Capital funds Philippines entry, deeper Indonesia and Vietnam coverage, Malaysia push — completing the ASEAN-6 footprint. Target: 350 partners by end of 2027.
2027 — 2028Scale CL volume · 15x to 22x lift
Target contact lens volume of 15,000 to 27,000 boxes/month by Year 3 — a 15x to 22x lift on today's run-rate — driven by VISTA ARPU growth (current $212 → target $1,400 per partner), partner-count expansion, and potential acquisition of complementary eyewear firms in-region.
Team Expansion (Post-Investment)+2 sales, +1 admin — immediate deployment
BTP's capital enables us to expand sales capacity from two to four full-time sales staff and add dedicated admin support. Partner acquisition velocity roughly doubles from the moment the hire is made.
VI · BD Growth Strategy
Two pillars. Both need capital. Both start Day 1.
Every dollar of BTP's Tranche 1 capital maps to one of two growth engines. The Sales Team signs new partners. VISTA grows every partner's monthly spend. Run simultaneously, they are multiplicative — not additive.
Pillar 1 · Partner Growth
The Sales Team
Signs the partners. Builds the network. Every new door opened is a recurring revenue stream that compounds for the life of the partnership.
+2 dedicated field reps immediately post-Tranche 1 — each closing 8–10 new partners/month via a structured cold call → 30-day trial → onboard funnel
Dual-track targeting: chains (fast volume — one deal = 10–30 doors) and independents (VISTA's stickiest users — highest ARPU ceiling)
Trade association presence: Singapore Optometric Association, Vietnam Optical bodies — warm leads at industry events
Referral engine: existing partners who refer a new account unlock a one-time volume rebate — word-of-mouth that costs us nothing in CAC
Tranche 1 Allocation
~SGD $90K
From Tranche 1 cash: 2 reps × SGD $7.5K/mo × 6 months initial. Full-year payroll self-funded from Y1 revenue.
Pillar 2 · ARPU Growth
The VISTA Programme
Grows every partner's monthly spend — month after month. Converts a passive stockist into a PEGAVISION brand champion who recommends us first, restocks without prompting, and climbs the tier ladder.
Launches Day 1 post-Tranche 1 — every existing and new partner auto-enrolled at the Focus tier
Quarterly rebates (2–8%) paid into partner accounts — funded by BTP capital in Y1, fully self-sustaining from revenue by Y2
Partner portal (SGD $35K to build): one-click reorder, VISTA dashboard, inventory visibility — cuts reorder cycle from 3–4 weeks to under 1 week
Optician certification programme: quarterly in-store training — certified opticians convert 40% more new patients to contact lenses
Tranche 1 Allocation
~SGD $70K
From Tranche 1 cash: portal dev $35K · initial co-op pool $25K · POS kits $10K. Co-op pool becomes self-sustaining from Y1 revenue.
Together, the Sales Team and VISTA launch for ~SGD $160K of Tranche 1 cash — leaving $40K for marketing activation and logistics setup. Both pillars become self-funding from operating revenue by Q3 2026 as new partner sign-ons cover incremental costs. The remaining SGD $200K BTP equity component sits on Pega Advance's balance sheet as a strategic asset with full put-option protection. Without both pillars funded simultaneously, partner count and ARPU grow independently and slowly. With both running, they compound off each other every month.
⬡
Acquire
New partner logos
Direct field sales: 2 dedicated reps post-investment, each targeting 8–10 new sign-ons per month via cold call → trial → onboard funnel
Referral programme: existing partners who refer a new account unlock a one-time volume rebate on their next order
Chain account targeting: pitch to Spectacle Hut, Capitol Optical, Nanyang Optical — one chain deal opens 10–30 doors simultaneously
Trade association presence: Singapore Optometric Association, Vietnam Optical Trade bodies — booth presence at key industry events
30-day trial kit: remove sign-on friction by letting new partners trial stock at zero upfront cost — conversion rate target 70%+
◈
Develop
ARPU acceleration via VISTA
VISTA loyalty programme: tiered volume incentives (Focus → Clarity → Vision → Luminary) with quarterly rebates and co-op marketing funds
SKU ladder: onboard partners at core spherical lenses → upsell to premium daily disposables → introduce coloured/cosmetic range (2–3× ASP lift)
Optician training: quarterly in-store sessions — trained opticians convert 40% more new patients to contact lenses
Seasonal campaign kits: CNY, Hari Raya, Christmas gifting push — co-branded point-of-sale materials bundled with margin incentive
Partner portal: real-time inventory, VISTA points dashboard, easy reorder — reduces friction, increases order frequency
◎
Expand
New geographies
Indonesia: deepen via Optik Melawai and Optik Seis chain partnerships — bridge from chain to independent rollout
Vietnam: HCMC hub operational; expand to Hanoi corridor in 2026 — tap Vietnam's beauty retail boom (TikTok-driven cosmetic lens demand)
Malaysia 2027: natural Singapore adjacency — shared logistics, English-speaking trade, Chinese consumer base. Optical 88 MY as anchor entry
Philippines 2027: enter via master distributor → direct at 50+ partner milestone
Hong Kong 2027: premium positioning, higher ASP — leverage Optical 88 chain network (200+ doors across HK/SG/TH/MY)
M&A pipeline: BTP capital enables opportunistic acquisition of local distributors to fast-track market entry
Partner Loyalty Programme
VISTA
Vision Incentive & Strategic Trade Alliance
A structured quarterly partner programme designed to convert occasional stockists into dedicated brand champions — with volume rebates, co-op marketing funds, exclusive SKU access, and tiered recognition that rewards partners who grow with us.
4.6×
Blended ARPU lift · 6.6× in Singapore
Q1
VISTA launches post-BTP investment
4
Tiers: Focus → Clarity → Vision → Luminary
8%
Max volume rebate (Luminary tier)
Focus
15–29 boxes / month
POS display kit & brand assets
Quarterly sales training
Co-branded social media content
2% volume rebate
Clarity
30–59 boxes / month
Everything in Focus
SGD $200 co-op fund / quarter
Priority stock allocation
Monthly performance report
4% volume rebate
Vision
60–119 boxes / month
Everything in Clarity
SGD $500 co-op fund / quarter
Exclusive coloured lens SKU access
Dedicated account manager
Optician certification programme
6% volume rebate
Luminary
120+ boxes / month
Everything in Vision
SGD $1,000 co-op fund / quarter
Co-funded in-store launch events
Featured partner marketing
Early access to new product lines
Annual Luminary Summit invitation
8% volume rebate
Market-by-Market Expansion
Six markets. One sequenced playbook.
🇸🇬
Singapore
Live · Core
600–800 outlets. Deepen to 200+ partners. Chain account push (Spectacle Hut, Nanyang, Capitol). VISTA launch anchored here.
🇻🇳
Vietnam
Live · Expanding
HCMC operational. Hanoi rollout 2026. Beauty retail boom + TikTok cosmetic lens demand — highest coloured lens upside in SEA.
🇮🇩
Indonesia
Live · Deepening
3,000+ outlets. Chain entry via Optik Melawai & Optik Seis. Two new sub-distributor partners planned for 2026.
🇲🇾
Malaysia
2027 Entry
USD $985M eyewear market. Natural Singapore adjacency — shared logistics hub, English-speaking trade, strong Chinese consumer base familiar with Taiwanese brands. Optical 88 MY network as anchor entry point.
🇵🇭
Philippines
2027 Entry
500+ outlets. Master distributor first → direct at 50 partners. Vision Express (80+ doors) is the priority chain target.
🇭🇰
Hong Kong
2027 Entry
Premium positioning. Higher ASP market. Optical 88 network (200+ doors across HK/SG/TH/MY) as anchor chain partner.
Digital BD layer (post-investment): A lightweight B2B partner portal — real-time inventory visibility, VISTA points tracking, one-click reorder, and co-op fund redemption. Reduces average reorder cycle from 3–4 weeks to 1 week and increases order frequency per partner. Funded from BTP's capital; estimated build cost SGD $25–40K.
VII · Why This Scales
Distribution businesses grind. This one compounds.
Five structural reasons the unit economics get better as we grow — not plateau. This is what separates a 47% EBITDA margin business from a typical distributor running at 8%.
Singapore CBD · Pega Advance's operational base and ASEAN gateway
01
Operating leverage — built in from Year 1
Revenue grows 5× from Year 1 to Year 3. OPEX doubles. That gap is compounding EBITDA — from 30% to 53%. The cost base (headcount, rent, logistics) is largely fixed while revenue stacks on top.
23% → 47% EBITDA margin
02
Partners are recurring revenue, not transactions
Once an optical shop trains its staff on PEGAVISION, puts up the POS display and adds it to their recommendation flow — they reorder every month. Switching costs are real. Optical distribution churn is structurally low in a way that FMCG is not.
Monthly recurring orders per partner
03
ARPU grows without adding infrastructure
Going from $212 to $983 blended ARPU (Singapore to $1,400; regional markets to $680+) uses the same 350 partners and same sales team. VISTA, optician training, and the SKU ladder are one-time setup costs that generate permanent revenue lift — the SaaS expansion model in physical goods.
4.6× blended ARPU · same partner base
04
The Singapore playbook replicates fast
Twelve months to learn Singapore. Philippines will take three — every process, training module, VISTA tier structure, and partner portal is already built and proven. Each new market is cheaper and faster than the last. That is platform economics applied to physical distribution.
Each market entry: faster & cheaper
05
70% GM is the structural moat
Physical goods at 70% gross margin are rare — and the economics get dramatically better at scale. We are already profitable at 102 partners and SGD $260K ARR. BTP is funding acceleration, not viability. The model works small; it compounds large.
Profitable at current scale, pre-BTP
⬡
The self-reinforcing flywheel
More partners → recurring revenue → ARPU lift via VISTA → EBITDA growth → capital for new markets → more partners. Each loop is faster and cheaper. By Year 2, the flywheel is self-funding — no further external capital required beyond BTP's initial SGD $700K.
Self-funding from Year 2
VIII · 36-Month Projection
From SGD $260K to SGD $4.6M ARR. Three scenarios.
Two product lines — Contact Lenses (ARPU growth engine, VISTA-powered, market-tiered pricing) and Ophthalmic Lenses (stable secondary line growing with partner count). Base Case uses realistic market-weighted ARPU: Singapore at full price, regional markets at staged adoption rates. Conservative and Bull bracket the range.
Monthly Revenue TrajectorySGD, all three scenarios
ConservativeBase · Stated TargetBull
Annual P&L Summary — Base Case (SGD, '000s)
Line Item
Year 1
Year 2
Year 3
3-Yr Cumulative
Top-Line
Retail Partners (year-end)
210
300
350
—
Blended CL ARPU (SGD/partner/month, year-end)
$525
$752
$983
—
· Singapore ARPU
$650
$1,000
$1,400
—
· Regional ARPU (VN/ID/MY/PH/HK)
$300
$500
$680
—
CL boxes/month (year-end)
6,100
12,500
19,100
—
Contact Lens Revenue
$790
$2,020
$3,420
$6,230
Ophthalmic Lens Revenue
$174
$324
$450
$948
Total Annual Revenue
$964
$2,344
$3,870
$7,178
Margin
Gross Margin %
70%
70%
70%
—
Gross Profit
$675
$1,641
$2,709
$5,025
Operating Costs
Pillar 1 — Sales Team (payroll)
$260
$380
$480
$1,120
Pillar 2 — VISTA (co-op + portal + POS)
$130
$160
$200
$490
Marketing & Rent + G&A
$60
$140
$220
$420
Total OPEX
$450
$680
$900
$2,030
Bottom-Line
EBITDA
$225
$961
$1,809
$2,995
EBITDA Margin %
23%
41%
47%
—
Exit ARR (Month 36)
—
—
$4,630
—
Market-tiered ARPU: Singapore at full VISTA rate ($1,400 by Y3); regional markets (VN/ID/MY/PH/HK) at staged adoption ($680 avg). OPEX split explicitly shows Pillar 1 (Sales Team) and Pillar 2 (VISTA) as the two funded growth engines. Profitable from Year 1. No further capital raises required.
Capital → Lever Mapping
Each line of BTP capital pulls one of three levers.
Lever 1 · ARPU
$212 → $1,400 in Singapore · $983 blended across all markets.
Blended $212 → $983 (4.6×)
Driven by the VISTA Programme — tiered volume incentives (Focus→Luminary), SKU ladder into coloured/cosmetic lenses (2–3× ASP lift), monthly-to-daily conversion, quarterly optician training, and performance rebates. Singapore leads at $1,400 ARPU; regional markets stage from $300 at onboard to $680+ at maturity. Funded by: Pillar 2 allocation (~SGD $130K Y1).
Lever 2 · Partners
From 102 to 350 retail partners across 6 markets.
102 → 350 (3.4×)
Powered by the Sales Team — +2 field reps (8–10 sign-ons/month each), dual-track pipeline for chains (fast volume) and independents (high ARPU ceiling), regional circuit rep covering Vietnam, Indonesia and Malaysia. Target: 16–20 new partner sign-ons/month post-investment. Funded by: Pillar 1 ~SGD $150K Y1.
Lever 3 · Margin
70% gross margin — protect and extend.
70% GM → 71–72%
Strong 70% baseline is defended via regional 3PL consolidation (HCMC or Jakarta hub), container-load inbound vs. air freight, and own bonded warehouse — squeezing logistics cost further. Funded by: logistics capex (~20% of BTP capital).
BTP Capital In
SGD $700K
Tranche 1: $200K cash + $200K BTP equity on signing (30%). Tranche 2: $300K cash at 250 partners (+21%). No further capital required.
Year 3 EBITDA (Base)
SGD $1.81M
47% EBITDA margin. Profitable from Year 1 — BTP's capital funds growth, not survival.
Exit ARR · Month 36 (Base)
SGD $4.6M
51% of a SGD $4.6M-ARR, two-product-line business — market-tiered, realistic, valued on BTP's own terms at IPO.
Assumptions: Two product lines — Contact Lenses (SGD $18 wholesale/box) and Ophthalmic Lenses (~SGD $78/partner/month, growing to ~$120) · 70% gross margin (blended) · Market-tiered CL ARPU: Singapore $212→$1,400 (anchor market, VISTA fully deployed); Regional markets (VN/ID/MY/PH/HK) $200→$680 avg at Y3 (staged VISTA adoption); blended across all 350 partners: $983 by Y3 · OPEX split: Pillar 1 Sales Team + Pillar 2 VISTA = ~68% of OPEX, balance on marketing/logistics · Partner ramp: 102 → 210 (Y1) → 300 (Y2) → 350 (Y3) across 6 markets · Conservative ($2.5M) / Base ($4.6M) / Bull ($7.3M) bracket realistic market-tiered range · cumulative figures sum across Years 1–3. Illustrative model — final commercial terms subject to due diligence.
IX · Investment Structure
Two tranches. Two milestones. Full alignment.
BTP's capital deploys in performance-gated tranches — no capital at risk until Pega Advance has proven the thesis. Each tranche unlocks the next growth phase.
Pre-Money Valuation
SGD $1,000,000
4× current ARR of SGD $260K — justified by 3-country network & 20-yr relationship capital
30% immediately on signing + 21% at 250 partners — board control secured at T2
Tranche 1 · Immediate on Signing
SGD $200K cash + SGD $200K BTP shares
30% stake · Implied post-money SGD $1.33M · Total value SGD $400K
Deploys on deal signing — no partner milestone required.
Cash is live in Week 1: +2 sales reps hired, VISTA programme launched across all 102 existing partners. BTP shares issued concurrently at agreed pre-IPO valuation (see protections below). BTP receives a board observer seat and quarterly reporting from Day 1. Target: 250 partners by year-end 2026 to unlock Tranche 2.
Funds Philippines market entry, Indonesia & Vietnam deepening, optional ASEAN HQ rebrand, and M&A pipeline for complementary eyewear firm acquisitions in-region.
Founder Stake
Pega Advance retains 49% — preserving founder incentive and local operating knowledge through the scale-up phase.
BTP Control Rights
From Tranche 1: rights to deploy BTP staff into operations and provide strategic direction. At Tranche 2 (51%): board control, option to rebrand entity as BTP's ASEAN regional headquarters.
Pre-IPO Buyout Option
BTP retains the right to acquire Pega Advance's remaining 49% at fair market value prior to BTP going public — providing a clean path to full ownership with agreed valuation methodology.
BTP Share Component
The SGD $200K BTP equity tranche carries five protections for Pega Advance:
(1) Open books: BTP provides 2 years audited financials before shares are issued. (2) Agreed valuation methodology: Shares priced at revenue multiple benchmarked to PEGAVISION (TWSE: 6491) — mutually agreed multiplier applied to BTP disclosed revenue. (3) Put option: If BTP does not achieve a qualifying IPO or liquidity event within 36 months of share issuance, Pega Advance may redeem shares at SGD $200K + 8% p.a. interest. (4) Anti-dilution: Broad-based weighted-average protection if BTP issues new shares at a lower implied valuation pre-IPO. (5) Information rights: Annual audited accounts + advance notice of material transactions while Pega Advance holds shares.
From distributor to regional HQ to full ownership.
A clear, contractual path from first dollar to complete integration — with the divestment mechanism pre-agreed so there is no ambiguity at IPO.
Stage I
Tranche 1 · Day 1
BTP invests SGD $200K cash + SGD $200K BTP shares for 30% on signing. Sales Team hired. VISTA launches. Board observer seat activated.
Stage II
Tranche 2 · 250 Partners
BTP invests SGD $300K for further 21% — reaching 51% majority. Philippines entry. Optional ASEAN HQ rebrand.
Stage III
BTP IPO
BTP may acquire remaining 49% at fair market value pre-IPO. Or Pega Advance retains up to 20% stake post-listing.
Stage IV
Full Divestment
Two years post-IPO, Pega Advance may fully divest to BTP. Clean, pre-agreed exit for both sides.
Why this structure is rare. Most distribution partners hold out for a premium or resist control transfer. Pega Advance pre-commits to both — and asks for capital on Day 1, not at a milestone. That is a signal of conviction, not desperation: the capital creates the momentum BTP wants to see, not the other way around. T2 ($300K at 250 partners) remains milestone-gated — BTP's largest cash outlay only deploys when scale is proven.
XI · The Endgame
Together, PEGAVISION becomes a top-10 brand in Asia.
BTP brings the product, the manufacturing depth, and the capital. Pega Advance brings the relationships, the in-market operating team, and the execution velocity. Neither side can reach top-10 Asia alone inside this decade. Together, the path is visible, the milestones are defined, and the exit is pre-structured.
Pega Advance's Responsibilities
Drive Southeast Asia growth — expand retail partner count, build shelf penetration, execute regional operations. Transition to BTP-only retail focus following investment.
BTP's Responsibilities
Provide growth capital, marketing support, and product supply. Integrate Pega Advance as ASEAN regional headquarters. Deploy BTP expertise into joint operations.